China Liberal Education Holdings Limited Reports Financial Results for Fiscal Year 2022
Ms. Ngai Ngai Lam, Chairwoman and CEO of China Liberal, commented, "Fiscal year 2022 is a year of expansion and exploration for China Liberal, as we completed two major acquisitions and enhanced our service infrastructure and capabilities. The acquisition of
Fiscal Year 2022 Financial Highlights
For the Years Ended |
||||||
($ millions, except for percentages or per share data) |
2022 |
2021 |
%Change |
|||
Revenue |
11.60 |
3.91 |
196.8 % |
|||
Gross profit |
6.01 |
2.76 |
117.6 % |
|||
Gross margin |
51.8 % |
70.6 % |
-18.8pp |
|||
Loss from operations |
(1.38) |
(1.17) |
18.3 % |
|||
Net loss |
(1.69) |
(1.25) |
35.1 % |
|||
Basic and diluted loss per share |
(0.07) |
(0.12) |
41.7 % |
|||
Note: pp represents percentage points. |
- Revenue increased by 196.8% year-over-year to
$11.60 million for fiscal year 2022, from$3.91 million for fiscal year 2021. - Gross profit increased by 117.6% to
$6.01 million for fiscal year 2022, from$2.76 million for fiscal year 2021. - Gross margins were 51.8% and 70.6% for fiscal years 2022 and 2021, respectively.
- Loss from operations was
$1.38 million for fiscal year 2022, compared to$1.17 million for fiscal year 2021. - Net loss was
$1.69 million for fiscal year 2022, compared to$1.25 million for fiscal year 2021. - Basic and diluted loss per share were
$0.07 for fiscal year 2022, compared to$0.12 for fiscal year 2021.
Fiscal Year 2022 Financial Results
Revenue
Revenue increased by 196.8% year-over-year to
Revenue from course fees primarily derived from providing educational programs to college students. On
Revenue from Sino-foreign Jointly Managed Academic Programs increased by
Revenue from tailored job readiness training services increased by
Revenue from Overseas Study Consulting Services increased by
Revenue from providing smart campus related technological consulting service and technical support services decreased by
Revenue from textbooks and course material sales increased to
Cost of Revenue
Cost of revenue increased by
Gross Profit
Gross profit increased by $3.24 million, or 117.6%, to $6.01 million for fiscal year 2022, from $2.76 million for fiscal year 2021, while gross profit margin decreased by 18.8%, to 51.8% for fiscal year 2022, from 70.6% for fiscal year 2021. The increase in gross profit was primarily due to
Operating Expenses
Selling expenses increased by $0.23 million, or 152.0%, to $0.38 million for fiscal year 2022, from $0.15 million for fiscal year 2021. The increase in selling expenses was primarily attributable to
General and administrative expenses increased by $2.49 million, or 66.0%, to $6.27 million for the fiscal year 2022, from $3.78 million for fiscal year 2021, primarily due to
Interest Income
Interest income decreased by
Other Income (Expense)
Other income was
Provision for Income Tax
Income tax provision was
Net Loss
Net loss was $1.69 million for fiscal year 2022, compared to a net loss of $1.25 million for fiscal year 2021, primarily due to the increase in general and administrative expenses as discussed above. Basic and diluted loss per share were
Financial Condition
As of December 31, 2022, the Company had cash of $13.65 million, compared to
Net cash provided by operating activities was $0.42 million for fiscal year 2022, compared to net cash used in operating activities of $1.41 million for fiscal year 2021.
Net cash used in investing activities was $32,551,228 for fiscal year 2022, compared to
Net cash provided by financing activities was $12.90 million for fiscal year 2022, compared to $29.06 million for fiscal year 2021.
Impact of the COVID-19 Pandemic on Our Performance and Financial Indicators
Our results of operations and financial conditions in 2022 were affected by the COVID-19 pandemic. The COVID-19 pandemic has impacted
The pandemic and related travel restrictions have affected and may continue to adversely affect our business and results of operations, including the demand for our services and the ability of partner schools to pay back accounts receivable on a timely basis. Beginning in
Recent Developments
On
On
About China Liberal Education Holdings Limited
Headquartered in Beijing, China Liberal is an educational services provider in China. Currently, China Liberal operates two colleges,
Forward-Looking Statements
This document contains forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's expectations and projections about future events, which the Company derives from the information currently available to the Company. Such forward-looking statements relate to future events or our future performance, including: our financial performance and projections; our growth in revenue and earnings; and our business prospects and opportunities. You can identify forward-looking statements by those that are not historical in nature, particularly those that use terminology such as "may," "should," "expects," "anticipates," "contemplates," "estimates," "believes," "plans," "projected," "predicts," "potential," or "hopes" or the negative of these or similar terms. In evaluating these forward-looking statements, you should consider various factors, including: our ability to change the direction of the Company; our ability to keep pace with new technology and changing market needs; and the competitive environment of our business. These and other factors may cause our actual results to differ materially from any forward-looking statement. Forward-looking statements are only predictions. The forward-looking events discussed in this press release and other statements made from time to time by us or our representatives, may not occur, and actual events and results may differ materially and are subject to risks, uncertainties and assumptions about us. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review risk factors that may affect its future results in the Company's registration statement and in its other filings with the U.S. Securities and Exchange Commission.
Investor Relations Contact
Email:ir@chinaliberal.com
Ascent Investor Relations LLC
Ms.
Email:tina.xiao@ascent-ir.com
Tel: +1 917 609 0333
|
|||
Condensed Consolidated Balance Sheets |
|||
As of |
|||
2022 |
2021 |
||
ASSETS |
|||
CURRENT ASSETS |
|||
Cash |
|
|
|
Account receivables, net |
1,047,809 |
2,462,550 |
|
Contract assets |
- |
2,014,146 |
|
Advance to suppliers |
44,105 |
4,525,794 |
|
Prepayment to acquire subsidiaries |
- |
1,492,772 |
|
Inventories, net |
193,738 |
201,091 |
|
Prepaid expenses and other current assets, net |
3,475,714 |
175,956 |
|
TOTAL CURRENT ASSETS |
|
|
|
NON-CURRENT ASSETS |
|||
|
73,676,370 |
- |
|
Property and equipment, net |
10,194,930 |
35,384 |
|
Land use right, net |
1,269,436 |
- |
|
Intangible assets, net |
423,272 |
- |
|
Right-of-use assets |
13,107 |
47,617 |
|
TOTAL NON-CURRENT ASSETS |
85,577,115 |
|
|
TOTAL ASSETS |
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
CURRENT LIABILITIES |
|||
Account payables |
|
|
|
Contract liabilities |
7,772,227 |
291,833 |
|
Short-term bank loans |
20,784 |
- |
|
Taxes payable |
1,354,965 |
740,966 |
|
Due to related parties |
390,550 |
23,557 |
|
Lease liability |
10,887 |
47,617 |
|
Loans from third parties |
975,716 |
- |
|
Accrued expenses and other current liabilities |
8,584,891 |
402,233 |
|
TOTAL CURRENT LIABILITIES |
|
|
|
NON-CURRENT LIABILITIES |
|||
Contingent consideration |
21,515,801 |
- |
|
TOTAL LIABILITIES |
|
|
|
COMMITMENTS AND CONTINGENCIES |
|||
SHAREHOLDERS' EQUITY |
|||
Ordinary shares, |
|
|
|
Additional paid-in capital |
63,191,010 |
40,686,311 |
|
Statutory reserve |
1,006,384 |
719,804 |
|
(Accumulated losses) retained earnings |
(1,828,205) |
147,278 |
|
Accumulated other comprehensive (loss) income |
83,514 |
391,147 |
|
Total shareholders' equity |
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|||
Condensed Consolidated Statements of Operations and Comprehensive Income |
|||
(Unaudited) |
|||
For the years ended |
|||
2022 |
2021 |
2020 |
|
REVENUE |
|
|
|
COST OF REVENUE |
(5,598,048) |
(1,149,148) |
(2,157,033) |
GROSS PROFIT |
6,005,252 |
2,760,398 |
2,866,066 |
OPERATING EXPENSES |
|||
Allowance for doubtful accounts |
(734,750) |
- |
- |
Selling expenses |
(384,885) |
(152,759) |
(229,656) |
General and administrative expenses |
(6,270,504) |
(3,778,329) |
(1,199,690) |
Total operating expenses |
(7,390,139) |
(3,931,088) |
(1,429,346) |
(LOSS) INCOME FROM OPERATIONS |
(1,384,887) |
(1,170,690) |
1,436,720 |
OTHER INCOME |
|||
Interest income |
22,150 |
94,195 |
101,257 |
Other income (expenses), net |
133,874 |
126,648 |
(26,035) |
Total other income, net |
156,024 |
220,843 |
75,222 |
(LOSS) INCOME BEFORE INCOME TAXES |
(1,228,863) |
(949,847) |
1,511,942 |
INCOME TAX EXPENSE |
(460,040) |
(300,034) |
(303,246) |
NET (LOSS) INCOME |
( |
( |
|
COMPREHENSIVE (LOSS) INCOME |
|||
Total currency translation differences arising from consolidation |
(307,633) |
232,001 |
471,554 |
TOTAL COMPREHENSIVE (LOSS) INCOME |
( |
( |
|
(Loss) earnings per share |
|||
Basic and diluted |
( |
( |
|
Weighted average number of shares outstanding |
|||
Basic and diluted |
23,687,374 |
10,368,563 |
5,852,459 |
|
|||
Condensed Consolidated Statements of Cash Flows |
|||
(Unaudited) |
|||
For the years ended |
|||
2022 |
2021 |
2020 |
|
Cash flows from operating activities |
|||
Net (loss) income |
( |
( |
|
Adjustments to reconcile net (loss) income to net cash provided by (used |
|||
Depreciation of property and equipment |
638,612 |
18,652 |
15,891 |
Amortization of intangible assets |
32,365 |
- |
- |
Amortization of land use right |
15,690 |
- |
- |
Non-cash lease expenses |
86,911 |
91,386 |
41,524 |
Loss from disposal of property and equipment |
- |
607 |
37,468 |
Share-based compensation |
2,832,500 |
2,288,251 |
- |
Changes in operating assets and liabilities: |
|||
Accounts receivable, net |
1,932,649 |
(1,504,828) |
(343,165) |
Contract receivable, net |
1,898,236 |
2,781,603 |
(719,615) |
Advance to suppliers |
4,223,766 |
(4,355,926) |
756,846 |
Inventory, net |
(8,368) |
199 |
(185,985) |
Prepaid expenses and other current assets |
(3,050,385) |
33,653 |
128,658 |
Accounts payable |
(3,438,152) |
40,239 |
66,961 |
Contract liabilities |
8,336,652 |
462,253 |
(421,834) |
Taxes payable |
649,753 |
90,150 |
191,373 |
Operating lease liabilities |
97,222 |
(67,754) |
(60,907) |
Accrued expenses and other current liabilities |
(12,134,951) |
(40,842) |
(80,097) |
Net cash provided by (used in) operating activities |
423,597 |
(1,412,238) |
635,814 |
Cash flows from investing activities |
|||
Purchase of property and equipment |
(612,955) |
(4,439) |
(21,230) |
Prepayment for acquisitions |
- |
(1,474,217) |
- |
Advance to a related party |
- |
- |
(1,374,895) |
Acquisitions of subsidiaries, net of cash |
(31,938,273) |
- |
- |
Repayment of advance from related parties |
- |
1,471,113 |
- |
Net cash used in investing activities |
(32,551,228) |
(7,543) |
(1,396,125) |
Cash flows from financing activities |
|||
Proceeds from advance from a related party |
- |
9,415 |
- |
Proceeds from loans from third parties |
996,610 |
- |
- |
Repayment of due to a related party |
(91,308) |
- |
(1,439,799) |
Net proceeds from issuance of ordinary shares |
11,989,949 |
29,047,088 |
5,405,451 |
Net cash provided by financing activities |
12,895,251 |
29,056,503 |
3,965,652 |
Effect of changes of foreign exchange rates on cash |
204,030 |
34,250 |
99,829 |
Net (decrease) increase in cash |
(19,028,350) |
27,670,972 |
3,305,170 |
Cash, beginning of year |
32,678,421 |
5,007,449 |
1,702,279 |
Cash, end of year |
|
|
|
Supplemental disclosure of cash flow information: |
|||
Cash paid for interest expense |
|
|
|
Cash paid for income tax |
- |
- |
|
Supplemental disclosure of non-cash investing and financing activities |
|||
Right-of-use assets obtained in exchange for operating lease obligations |
- |
- |
|
View original content:https://www.prnewswire.com/news-releases/china-liberal-education-holdings-limited-reports-financial-results-for-fiscal-year-2022-301825193.html
SOURCE