China Liberal Education Holdings Limited Reports Financial Results for Fiscal Year 2023
Ms.
Fiscal Year 2023 Financial Highlights
For the Years Ended |
|||||||
($ millions, except for percentages or per share data) |
2023 |
2022 |
%Change |
||||
Revenue |
2.89 |
5.22 |
(44.7 %) |
||||
Gross profit |
1.65 |
4.03 |
(59.1 %) |
||||
Gross margin |
57.1 % |
77.2 % |
(20.1pp) |
||||
Loss from operations |
(0.93) |
(1.55) |
40.0 % |
||||
Net loss |
(4.96) |
(1.69) |
(193.6 %) |
||||
Basic and diluted loss per share |
(1.65) |
(1.94) |
14.9 % |
||||
Note: pp represents percentage points. |
- Revenue was
$2.89 million for fiscal year 2023, compared to$5.22 million for fiscal year 2022. - Gross profit was
$1.65 million for fiscal year 2023, compared to$4.03 million for fiscal year 2022. - Gross margins were 57.1% and 77.2% for fiscal year 2023 and 2022, respectively.
- Loss from operations was
$0.93 million for fiscal year 2023, compared to$1.55 million for fiscal year 2022. - Net loss was
$4.96 million for fiscal year 2023, compared to$1.69 million for fiscal year 2022. - Basic and diluted loss per share were
$1.65 for fiscal year 2023, compared to$1.94 for fiscal year 2022.
Fiscal Year 2023 Financial Results
Revenue
Revenue decreased by
The Company did not generate revenue from Sino-foreign Jointly Managed Academic Programs for fiscal year 2023. Revenue from Sino-foreign Jointly Managed Academic Programs was
Revenue from tailored job readiness training services increased by
The Company did not generate revenue from Overseas Study Consulting Services for fiscal year 2023. Revenue from Overseas Study Consulting Services was
Revenue from smart campus related technological consulting services and technical support services for other entities increased by
The Company did not generate revenue from textbooks and course material sales for fiscal year 2023. Revenue from textbooks and course material sales was
Cost of Revenue
Cost of revenue increased by
Gross Profit
Gross profit decreased by
Operating Expenses
Selling expenses decreased by
General and administrative expenses decreased by
Interest Expenses
Interest expenses increased by
Other Income (Expense)
Other income was
Income Tax Expenses
Income tax expenses were
Net Loss
Net loss was
Financial Condition
As of
Net cash used in operating activities was
Net cash used in investing activities was
Net cash provided by financing activities was
On
The Company expects the transactions to close on or before
About
China Liberal is an educational services provider headquartered in
Forward-Looking Statements
This document contains forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's expectations and projections about future events, which the Company derives from the information currently available to the Company. Such forward-looking statements relate to future events or our future performance, including: our financial performance and projections; our growth in revenue and earnings; and our business prospects and opportunities. You can identify forward-looking statements by those that are not historical in nature, particularly those using terminology such as "may," "should," "expects," "anticipates," "contemplates," "estimates," "believes," "plans," "projected," "predicts," "potential," or "hopes" or the negative of these or similar terms. When evaluating these forward-looking statements, you should consider various factors, including our ability to change the direction of the Company; our ability to keep pace with new technology and changing market needs; and the competitive environment of our business. These and other factors may cause actual results to differ materially from any forward-looking statement. Forward-looking statements are only predictions. The forward-looking events discussed in this press release and other statements made from time to time by us or our representatives, may not occur, and actual events and results may differ materially and are subject to risks, uncertainties, and assumptions about us. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as required by law. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, it can provide no assurance that these expectations will prove to be accurate, and it cautions investors that actual results may differ materially from the anticipated results. Investors are encouraged to review the risk factors that may affect future results in the Company's registration statement and in its other filings with the
Investor Relations Contact
Email: ir@chinaliberal.com
Ascent Investor Relations LLC
President
Phone: +1 646-932-7242
Email: investors@ascent-ir.com
|
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
As of |
As of |
|||||||
December |
December |
|||||||
2023 |
2022 |
|||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash |
$ |
20,337,847 |
$ |
12,121,824 |
||||
Account receivables, net |
1,453,230 |
954,603 |
||||||
Advance to suppliers |
3,521,176 |
- |
||||||
Inventories, net |
167,493 |
193,738 |
||||||
Prepaid expenses and other current assets, net |
114,732 |
122,407 |
||||||
Receivable from disposal of subsidiaries |
40,000,000 |
- |
||||||
Current assets from discontinued operations |
- |
5,018,865 |
||||||
TOTAL CURRENT ASSETS |
$ |
65,594,478 |
$ |
18,411,437 |
||||
NON-CURRENT ASSETS |
||||||||
|
6,747,543 |
9,481,547 |
||||||
Property and equipment, net |
5,157 |
19,785 |
||||||
Intangible assets, net |
351,680 |
423,272 |
||||||
Right-of-use assets |
102,509 |
13,107 |
||||||
Non-current assets from discontinued operations |
- |
75,639,404 |
||||||
TOTAL NON-CURRENT ASSETS |
$ |
7,206,889 |
$ |
85,577,115 |
||||
TOTAL ASSETS |
$ |
72,801,367 |
$ |
103,988,552 |
||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Account payables |
$ |
571,432 |
$ |
762,366 |
||||
Contract liabilities |
212,473 |
251,368 |
||||||
Short-term bank loan |
32,191 |
20,784 |
||||||
Taxes payable |
1,438,658 |
1,346,992 |
||||||
Due to related parties |
1,395,225 |
390,550 |
||||||
Lease liabilities |
63,410 |
10,887 |
||||||
Loans from third parties |
1,589,702 |
975,716 |
||||||
Accrued expenses and other current liabilities |
928,816 |
1,869,946 |
||||||
Current liabilities from discontinued operations |
- |
14,359,841 |
||||||
TOTAL CURRENT LIABILITIES |
$ |
6,231,907 |
$ |
19,988,450 |
||||
NON-CURRENT LIABILITIES |
||||||||
Lease liabilities |
32,525 |
- |
||||||
Non-current liabilities from discontinued operations |
- |
21,515,801 |
||||||
TOTAL LIABILITIES |
$ |
6,264,432 |
$ |
41,504,251 |
||||
COMMITMENTS AND CONTINGENCIES |
||||||||
SHAREHOLDERS' EQUITY |
||||||||
Ordinary shares, |
$ |
5,028 |
$ |
3,228 |
||||
Additional paid-in capital* |
72,142,580 |
63,219,380 |
||||||
Statutory reserve |
1,006,384 |
1,006,384 |
||||||
Accumulated deficits |
(6,786,949) |
(1,828,205) |
||||||
Accumulated other comprehensive income |
169,892 |
83,514 |
||||||
Total shareholders' equity |
$ |
66,536,935 |
$ |
62,484,301 |
||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
72,801,367 |
$ |
103,988,552 |
* Retrospectively restated for effect of share re-designation on
|
||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME |
||||||||||||
For the years ended |
||||||||||||
2023 |
2022 |
2021 |
||||||||||
REVENUE |
$ |
2,886,222 |
$ |
5,218,283 |
$ |
3,909,546 |
||||||
COST OF REVENUE |
(1,235,370) |
(1,184,185) |
(1,149,148) |
|||||||||
GROSS PROFIT |
1,650,852 |
4,034,098 |
2,760,398 |
|||||||||
OPERATING EXPENSES |
||||||||||||
Allowance for doubtful accounts |
329,589 |
(734,750) |
- |
|||||||||
Selling expenses |
(230,061) |
(282,099) |
(152,759) |
|||||||||
General and administrative expenses |
(2,684,903) |
(4,566,187) |
(3,778,329) |
|||||||||
Total operating expenses |
(2,585,375) |
(5,583,036) |
(3,931,088) |
|||||||||
LOSS FROM OPERATIONS |
(934,523) |
(1,548,938) |
(1,170,690) |
|||||||||
OTHER (EXPENSES) INCOME |
||||||||||||
|
(2,734,004) |
- |
- |
|||||||||
Interest income |
2,043 |
10,155 |
94,195 |
|||||||||
Interest expenses |
(289,677) |
(136,588) |
(3,145) |
|||||||||
Government subsidy income |
11,254 |
6,887 |
- |
|||||||||
Other income, net |
122,828 |
(149,728) |
129,793 |
|||||||||
Total other (expenses) income, net |
(2,887,556) |
(269,274) |
220,843 |
|||||||||
Loss before income taxes |
(3,822,079) |
(1,818,212) |
(949,847) |
|||||||||
Income tax expenses |
(1,973) |
(460,040) |
(300,034) |
|||||||||
Net loss from continuing operations |
$ |
(3,824,052) |
$ |
(2,278,252) |
$ |
(1,249,881) |
||||||
Discontinued operations |
||||||||||||
Net (loss) income from discontinued operations, net of |
(1,134,692) |
589,349 |
- |
|||||||||
Net loss |
$ |
(4,958,744) |
$ |
(1,688,903) |
$ |
(1,249,881) |
||||||
COMPREHENSIVE INCOME (LOSS) |
||||||||||||
Total currency translation differences arising from |
86,378 |
(307,633) |
232,001 |
|||||||||
TOTAL COMPREHENSIVE LOSS |
$ |
(4,872,366) |
$ |
(1,996,536) |
$ |
(1,017,880) |
||||||
Loss per share |
||||||||||||
Basic and diluted |
$ |
(1.65) |
$ |
(1.94) |
$ |
(1.81) |
||||||
Weighted average number of shares outstanding |
||||||||||||
Basic and diluted |
2,321,643 |
1,175,156 |
691,238 |
* Retrospectively restated for effect of share re-designation on
|
||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||
For the years ended |
||||||||||||
2023 |
2022 |
2021 |
||||||||||
Cash flows from operating activities |
||||||||||||
Net loss |
$ |
(4,958,744) |
$ |
(1,688,903) |
$ |
(1,249,881) |
||||||
Net (loss) income from discontinued operations |
$ |
(1,134,692) |
$ |
589,349 |
- |
|||||||
Net loss from continuing operations |
$ |
(3,824,052) |
$ |
(2,278,252) |
$ |
(1,249,881) |
||||||
Adjustments to reconcile net loss to net cash (used in) |
||||||||||||
Allowance for accounts receivable |
(413,669) |
611,819 |
- |
|||||||||
Allowance for inventory |
18,975 |
5,392 |
1,101 |
|||||||||
Allowance for prepaid expenses and other current |
65,105 |
122,930 |
- |
|||||||||
Depreciation of property and equipment |
10,657 |
47,056 |
18,652 |
|||||||||
Amortization of intangible assets |
63,111 |
32,365 |
- |
|||||||||
Loss on disposal of subsidiaries |
2,285,309 |
- |
- |
|||||||||
Non-cash lease expenses |
37,399 |
86,911 |
91,386 |
|||||||||
Loss from disposal of property and equipment |
- |
- |
607 |
|||||||||
Share-based compensation |
- |
2,832,500 |
2,288,251 |
|||||||||
|
2,734,004 |
- |
- |
|||||||||
Changes in operating assets and liabilities: |
||||||||||||
Accounts receivable, net |
3,560,308 |
1,416,032 |
(1,504,828) |
|||||||||
Contract receivable, net |
- |
1,898,236 |
2,781,603 |
|||||||||
Advance to suppliers |
(3,530,625) |
4,262,151 |
(4,355,926) |
|||||||||
Inventories net |
1,794 |
(13,760) |
(9,469) |
|||||||||
Prepaid expenses and other current assets |
(60,837) |
(54,548) |
33,653 |
|||||||||
Accounts payable |
(169,622) |
(400,750) |
40,239 |
|||||||||
Contract liabilities |
(974,788) |
654,742 |
462,253 |
|||||||||
Taxes payable |
130,472 |
642,372 |
90,150 |
|||||||||
Lease liabilities |
(41,829) |
97,222 |
(67,754) |
|||||||||
Accrued expenses and other current liabilities |
(272,172) |
35,656 |
(40,842) |
|||||||||
Net cash provided by (used in) operating activities |
(380,460) |
9,998,074 |
(1,420,805) |
|||||||||
Net cash used in operating activities from |
(3,404,155) |
(9,574,477) |
- |
|||||||||
Net cash (used in) provided by operating activities |
(3,784,615) |
423,597 |
(1,420,805) |
|||||||||
Cash flows from investing activities |
||||||||||||
Purchase of property and equipment |
- |
- |
(4,439) |
|||||||||
Prepayment for acquisitions |
- |
- |
(1,474,217) |
|||||||||
Acquisitions of subsidiaries, net of cash |
- |
(31,938,273) |
- |
|||||||||
Disposal of subsidiaries, net of cash |
(2,173,659) |
- |
- |
|||||||||
Repayment of advance from related parties |
- |
- |
1,471,113 |
|||||||||
Net cash used in investing activities from |
(2,173,659) |
(31,938,273) |
(7,543) |
|||||||||
Net cash used in investing activities from |
(63,930) |
(612,955) |
- |
|||||||||
Net cash used in investing activities |
(2,237,589) |
(32,551,228) |
(7,543) |
|||||||||
Cash flows from financing activities |
||||||||||||
Proceeds from advance from a related party |
320,041 |
- |
9,415 |
|||||||||
Proceeds from loans from third parties |
1,336,837 |
996,610 |
- |
|||||||||
Repayment of loans from third parties |
(313,177) |
- |
- |
|||||||||
Repayment of due to a related party |
- |
(91,308) |
- |
|||||||||
Proceeds from short-term bank loans |
26,155 |
- |
- |
|||||||||
Net proceeds from issuance of ordinary shares |
8,925,000 |
11,989,949 |
29,047,088 |
|||||||||
Net cash provided by financing activities from |
10,294,856 |
12,895,251 |
29,056,503 |
|||||||||
Net cash provided by financing activities from |
2,422,573 |
- |
- |
|||||||||
Net cash provided by financing activities |
12,717,429 |
12,895,251 |
29,056,503 |
|||||||||
Effect of changes of foreign exchange rates on cash |
(7,449) |
204,030 |
34,250 |
|||||||||
Net increase (decrease) in cash |
6,687,776 |
(19,028,350) |
27,662,405 |
|||||||||
Cash, beginning of year |
13,650,071 |
32,678,421 |
5,007,449 |
|||||||||
Cash, end of year |
$ |
20,337,847 |
$ |
13,650,071 |
$ |
32,678,421 |
||||||
Reconciliation of cash, beginning of year |
||||||||||||
Cash from continuing operations |
$ |
12,121,824 |
$ |
32,678,421 |
$ |
5,007,449 |
||||||
Cash from discontinued operations |
1,528,247 |
- |
- |
|||||||||
Cash, beginning of year |
$ |
13,650,071 |
$ |
32,678,421 |
$ |
5,007,449 |
||||||
Reconciliation of cash, end of year |
||||||||||||
Cash from continuing operations |
$ |
20,337,847 |
$ |
12,121,824 |
$ |
32,678,421 |
||||||
Cash from discontinued operations |
- |
1,528,247 |
- |
|||||||||
Cash, end of year |
$ |
20,337,847 |
$ |
13,650,071 |
$ |
32,678,421 |
||||||
Supplemental disclosure of cash flow information: |
||||||||||||
Cash paid for interest expense |
$ |
2,648 |
$ |
2,399 |
$ |
40,555 |
||||||
Cash paid for income tax |
- |
- |
- |
|||||||||
Supplemental disclosure of non-cash investing and |
||||||||||||
Right-of-use assets obtained in exchange for |
$ |
61,988 |
- |
- |
||||||||
Acquisition in the form of shares |
- |
$ |
7,700,000 |
- |
View original content:https://www.prnewswire.com/news-releases/china-liberal-education-holdings-limited-reports-financial-results-for-fiscal-year-2023-302117213.html
SOURCE